ParentCo owns 100% of private SubA (EBITDA $100M) and 80% of public SubB (EBITDA $200M, trading at 5x). ParentCo: 100M shares at $10, $500M debt, $200M cash. What multiple does the market implicitly assign to SubA?

Question

IBPrep · Accepted Answer

ParentCo TEV = (100 x $10) + $500 - $200 = $1,300M. SubB TEV (full) = $200 x 5 = $1,000M.

ParentCo owns 100% of private SubA (EBITDA $100M) and 80% of public SubB (EBITDA $200M, trading at 5x). ParentCo: 100M shares at $10, $500M debt, $200M cash. What multiple does the market implicitly assign to SubA?

Answer

More Valuation interview questions

ParentCo owns 100% of private